Assistance repayment and recapture calculator

What you owe back depends on the structure of the assistance, not the amount. This calculator models a grant, a forgivable second, a deferred second, a repayable second and a shared-appreciation second at the year you expect to sell or refinance, and explains prepayment penalties and federal recapture tax separately, because they are not the same thing.

Closing documents showing a recorded second lien and its repayment terms
Illustrative photo. Down payment assistance terms are set by each administering agency, not by Simply Approved Mortgages.

Quick answer: What does an assistance second actually cost you?

It depends on the structure. A grant costs nothing. A forgivable second costs nothing if you stay past the forgiveness period and the full unforgiven balance if you don't. A deferred second is repaid in full on sale or refinance. A repayable second adds a fixed monthly payment for its term.

TL;DR

  • Cost is driven by structure and how long you stay.
  • Shared-appreciation programs take a share of your gain, not a fixed amount.
  • Federal recapture tax can apply to some bond-funded loans sold within nine years.

Quick questions

What is shared appreciation?
Instead of interest, the agency takes an agreed percentage of the home's price increase when you sell or refinance.

Published Last updated

  • Reviewed September 2026
Written and reviewed by the Simply Approved Mortgages Team at Simply Approved Mortgages LLC, NMLS #2620881.Verify on NMLS Consumer Access

What would you owe back?

Pick the structure, the amount and the year you might sell or refinance. Illustrative only — the recorded note and mortgage you sign at closing govern what is actually owed.

Owed at year 5
$10,000
Estimated home value then
$463,710
Estimated appreciation
$63,710

About 50% of the assistance has been forgiven by year 5. Many programs forgive in equal annual steps; some forgive nothing until the final day of the term, in which case the full $20,000 would be due.

Prepayment penalties. Assistance seconds do not normally carry a prepayment penalty — paying one off early simply ends the lien. What feels like a penalty is usually unforgiven principal on a forgivable second, or a deferred balance coming due earlier than you planned.

Federal recapture tax. Assistance delivered through a mortgage revenue bond program can trigger a federal recapture tax if you sell at a gain within nine years and your income has risen above the program threshold. It is a tax owed to the IRS, not a payoff to the agency, it applies to relatively few households, and some housing finance agencies reimburse borrowers who owe it. This is not tax advice.

Refinancing with a second in place. A refinance usually requires the agency to subordinate its lien, or requires payoff. Get subordination confirmed in writing before you pay for an appraisal.

Four structures, four completely different outcomes

The dollar amount of assistance says almost nothing about what it costs you. $20,000 as a grant costs nothing. The same $20,000 as a repayable second at 2% over ten years costs about $184 a month for a decade and reduces the price you qualify for. The same $20,000 as a deferred second costs nothing monthly and everything at sale.

Buyers routinely choose the largest number available. The better question is which structure fits how long you will realistically be in the home. A five-year buyer with a ten-year forgivable second is planning to hand half of it back.

  1. 1

    Grant

    Never repaid. Occupancy conditions may still apply, and grants are typically the smallest amounts and the fastest to run out of funds.

  2. 2

    Forgivable second

    Written off over a term — commonly five to ten years of continuous owner-occupancy. Sell early and you repay the unforgiven part.

  3. 3

    Deferred second

    No monthly payment; principal due on sale, refinance, transfer or when the home stops being your residence. Frequently the largest amounts.

  4. 4

    Repayable second

    Amortising monthly payment from month one. Counts in your debt-to-income ratio, which is the hidden cost.

A worked example at year five

Take $20,000 of assistance on a $400,000 purchase, and assume you sell in year five with the home appreciating 3% a year to about $463,700.

As a grant, you owe nothing. As a ten-year forgivable second forgiving in equal annual steps, half is forgiven and you repay about $10,000 from the proceeds. As a deferred second, the full $20,000 comes off the closing statement. As a repayable second at 2% over ten years, you have paid roughly $11,000 in payments already and still owe about $10,900 in remaining balance. As a 25% shared-appreciation second, you repay the $20,000 plus about $15,900 of the gain.

Same headline number, five very different results. The calculator above runs your own figures through the same logic.

Prepayment penalties, recapture, and what is actually being charged

Three different things get called a penalty and only one of them is a fee. Assistance seconds generally have no prepayment penalty: pay it off and the lien releases. Unforgiven principal on a forgivable second is not a penalty either — it is the part of a conditional gift whose condition you did not complete. Federal recapture tax is a tax liability to the IRS on a bond-financed loan, not a payment to the housing agency.

Knowing which one you are facing changes what you do about it. A payoff is negotiable in timing. Forgiveness is a calendar. Recapture is a tax question for a tax professional, and it applies only where a bond program and a gain and an income increase all coincide.

Repayment questions

Do you have to pay back down payment assistance?

It depends entirely on the structure. A true grant is never repaid. A forgivable second is written off over a set occupancy period. A deferred second is repaid in full when you sell, refinance or move out. A repayable second is paid monthly from the first month, like any other loan.

What happens if I sell before a forgivable second is fully forgiven?

You repay the unforgiven portion out of the sale proceeds at closing. Programs that forgive in equal annual steps leave you owing a proportional balance; programs that forgive everything on the final day of the term leave you owing the whole amount right up until that date. Which of the two applies is written into your note.

Is there a prepayment penalty on down payment assistance?

Assistance seconds do not normally carry a prepayment penalty — paying one off early simply releases the lien. What buyers experience as a penalty is almost always unforgiven principal on a forgivable second or a deferred balance coming due earlier than planned.

What is federal recapture tax?

Assistance delivered through a mortgage revenue bond program can trigger a federal recapture tax if you sell at a gain within nine years and your income has risen above the program threshold at the time of sale. It is a tax owed to the IRS rather than a payoff to the agency, it affects relatively few households, and some housing finance agencies reimburse borrowers who owe it. This is general information, not tax advice.

Does renting out the home trigger repayment?

Usually yes. Nearly every program requires the home to remain your primary residence, and converting it to a rental is commonly treated the same as a sale — the deferred or unforgiven balance becomes due. Some programs allow limited exceptions for military relocation or documented hardship.

Can I refinance without paying the assistance back?

Only if the administering agency agrees to subordinate its lien behind the new first mortgage. Many agencies will subordinate for a rate-and-term refinance and refuse for a cash-out. Get the answer in writing before you spend money on an appraisal.

What is a shared appreciation second?

Instead of interest, the program takes a share of the increase in the home's value. On $400,000 growing 3% a year, five years of appreciation is about $63,700; a 25% share is roughly $16,000 on top of the original amount. Most such programs cap the repayment at the original amount in a flat or falling market.

Does a repayable second affect what I can qualify for?

Yes. The monthly payment on the second counts in your debt-to-income ratio from day one, so it reduces the purchase price your income supports. This is the main reason a repayable second is not simply a smaller version of a grant.

Does interest accrue on a deferred second?

Some are genuinely zero-interest and only the principal comes back. Others accrue simple interest that is added to the payoff. The note states which, and the difference over ten years is substantial.

What if the home is worth less than I owe when I sell?

Deferred and forgivable seconds are repaid from proceeds, and if the proceeds do not cover both liens the agency's process for a short payoff applies — approval is required and it is not automatic. Shared appreciation structures generally cannot demand more than the original amount when there is no gain.

Does the assistance lien show on my credit report?

A repayable second is a loan and generally reports like one. Deferred and forgivable seconds may or may not report, but they are always recorded against the property and will always appear on a title search and a payoff demand.

What happens to the second if I die or transfer the home?

Most notes treat a transfer of title as a maturity event, with exceptions commonly written in for transfers to a surviving spouse or to a family member who will occupy the home. The specific carve-outs are program by program.

How do I find out the exact terms of my own assistance?

Read the recorded note and mortgage from your closing package — they govern, not any summary, including this page. If you cannot locate them, the administering agency or the title company that closed the loan can supply copies.

Ready to see which programs fit you?

Answer 10 quick questions and see the down payment assistance programs worth checking..

Monthly review

September 2026 Assistance Repayment Terms Review

We reviewed published forgiveness and deferral terms across the programs we track, shared-appreciation repayment conventions and federal mortgage revenue bond recapture rules relevant to this page. No material changes requiring substantive revisions were identified this month. The information and sources shown here remain current as of our latest review.

  • Checked: published forgiveness and deferral terms across the programs we track
  • Checked: shared-appreciation repayment conventions
  • Checked: federal mortgage revenue bond recapture rules

Current data & page updates

Page last reviewed
September 4, 2026
Page last substantively updated
September 4, 2026
Next scheduled review
October 4, 2026
Current monthly review
September 2026
Live data feed
No

Licensing & Disclosures

Simply Approved Mortgages LLC | NMLS #2620881

Florida Mortgage Broker License #MBR7685 | Colorado Mortgage Company Registration

Simply Approved Mortgages LLC is a mortgage broker and is not a direct lender. We arrange residential mortgage loans in Florida and Colorado.

Eligibility, terms, conditions, and availability vary by borrower, property, lender, loan program, and state. Not all products or programs are available in all states. All loans are subject to lender underwriting and approval. Equal Housing Opportunity.

Verify our license on NMLS Consumer Access

DPA amount calculator and eligibility checker

Estimate your assistance amount, the second-lien payment and where you stand against the program rules. Illustrative only — not a quote, offer or commitment to lend.

Simply Approved Mortgages DPA

DPA amount calculator & eligibility checker

Estimate 3.5% assistance on the lesser of price or appraisal, layered over a 30-year fixed FHA first mortgage.

Estimated DPA
$14,000
3.5% of $400,000
2nd-lien P&I
$174
10-yr · 8.500%

Amount calculator

Assistance tier
Lesser of price or appraisal
$400,000
DPA at 3.5%
$14,000
2nd-lien term
10-year fixed, repayable
2nd-lien rate
8.500%
Monthly P&I
$174/mo

Illustrative only — not a quote, lock, offer, or commitment to lend. Binding figures appear only on your Loan Estimate and Closing Disclosure.

Eligibility checker

Documentable qualifying income?

Willing to complete homebuyer education before closing?

Property in NY, WA, USVI, Guam, MP, or AS?

Answer each question above to see your preliminary result.

Talk to a Loan Officer →

Preliminary self-check only. Not a quote, lock, offer, or commitment to lend. Simply Approved Mortgages is not affiliated with HUD, FHA, VA, USDA, FHFA, or any government agency. Equal Housing Opportunity. NMLS# 2620881.

Keep reading

Related pages on down payment assistance, local markets and the numbers behind each program.

Simply Approved Mortgages In-House DPA

Our own down payment assistance program — up to 5% toward your primary home

Simply Approved Mortgages LLC · NMLS# 2620881

In addition to matching you with agency programs, we offer our own assistance program, provided through our wholesale lender partner and arranged by Simply Approved Mortgages: up to 5% of the lesser of the purchase price or appraised value, structured as a repayable 10-year fixed second mortgage on a qualifying primary residence. It layers with FHA 203(b) or FHA 203(k) purchase first mortgages only, and the second lien is priced at the first-mortgage rate plus 2.00%. It is fully amortizing — not a grant and not forgivable — so your Loan Officer will show a side-by-side comparison before you commit.

Offered through our wholesale lender partner
Up to 5% of the lesser of purchase price or appraised value
Repayable 10-year fixed second mortgage
Layers with FHA 203(b) or FHA 203(k) purchase first mortgages
Second-lien rate = first-mortgage rate + 2.00%
Fully amortizing — not a grant and not forgivable
Qualifying primary residence only

Program at a glance

Assistance
Up to 5%
Where
FL & CO*
Min credit
580
First-time buyer
Not required

*Our wholesale lender partner offers this product nationwide, but Simply Approved Mortgages LLC is licensed to arrange residential mortgage loans in Florida and Colorado only, so we can originate it in those two states only. Outside Florida and Colorado this is educational information and you should work with a lender licensed in your state.

How it works

1. Find the assistance you qualify for

Answer ten short questions and our DPA matching tool screens your location, income, price range, credit band and first-time buyer status against every state, county and city program we track.

2. A licensed loan officer reviews it with you

A Simply Approved loan officer confirms which programs your file can actually use, how each one is structured, and what it means for your monthly payment and closing costs.

3. Pair assistance with your first mortgage

Assistance is delivered through an approved first mortgage. We arrange the FHA, conventional, VA or USDA loan underneath it and reserve the assistance funds once you are under contract.

4. Funds arrive at closing

The assistance is wired to the closing agent and applied to your down payment and, where the program permits, closing costs — so your own savings stay where they belong.

Repayment: The second lien is a recorded lien with a monthly payment that is underwritten into your debt-to-income ratio. Layered DPA affects your final rate and mortgage insurance; your Simply Approved Mortgages Loan Officer will disclose the side-by-side comparison before you commit. Program terms, income limits, funding availability and eligibility requirements are subject to change without notice and must be confirmed in writing. Nothing here is an offer of credit, an approval, or a guarantee of eligibility, funding or any particular term. All loans are subject to lender underwriting and approval. Equal Housing Opportunity.

Free monthly briefing

Down payment assistance changes fast. Stay ahead of it.

New funding rounds, closed programs, and updated income and price limits for Florida and Colorado buyers — in one short email each month.

Licensing notice: Simply Approved Mortgages LLC arranges residential mortgage loans in Florida and Colorado only. The briefing and this website are educational content — not an offer, solicitation, advertisement of credit terms or commitment to lend, and no mortgage services are offered in states where we are not licensed.

Expert Insight

Match the forgiveness term to how long you will actually stay

The largest assistance award is not the best one for a buyer who expects to move in four years. A ten-year forgivable second handed back at year five costs half its face value out of the sale proceeds, and a deferred second costs all of it. Structure fit is a bigger lever than award size.

Takeaway: Choose the structure against your realistic time in the home, not the headline amount.

The only way to know which program, down-payment structure, and closing-cost strategy actually fits your file is to walk through it with a Simply Approved Mortgages Loan Officer who can compare the real numbers side-by-side on a Loan Estimate.

Commentary from the Simply Approved Mortgages Team at Simply Approved Mortgages LLC, NMLS #2620881. Verify on NMLS Consumer Access